Positioning for the Future | 107
Appendix
Income Statements
Year ended 31 December 2014
The Group
The Company
Note
2014
$’000
2013
$’000
2014
$’000
2013
$’000
Restated
Continuing operations
Revenue
26
3,924,598
3,511,033
678,987
587,992
Cost of sales
(2,542,557) (2,273,946)
–
–
Gross promt
1,382,041
1,237,087
678,987
587,992
Other operating income
27(a)
598,139
676,206
166,782
91,105
Administrative expenses
(411,983)
(407,209)
(112,292)
(91,138)
Other operating expenses
(101,192)
(150,136)
(28,731)
(293,869)
3URÀW IURP RSHUDWLRQV
1,467,005
1,355,948
704,746
294,090
Finance costs
27(d)
(439,473)
(481,677)
(125,706)
(163,253)
Share of results (net of tax) of:
- associates
626,828
585,932
–
–
- joint ventures
343,107
316,680
–
–
969,935
902,612
–
–
3URÀW EHIRUH WD[
27
1,997,467
1,776,883
579,040
130,837
Tax expense
28
(266,908)
(205,138)
6,062
22,606
3URÀW IRU WKH \HDU IURP FRQWLQXLQJ RSHUDWLRQV
1,730,559
1,571,745
585,102
153,443
Discontinued operation
Promt from discontinued operation, net of tax
39
29,134
33,778
–
–
3URÀW IRU WKH \HDU
1,759,693
1,605,523
585,102
153,443
Attributable to:
Owners of the Company
- continuing operations
1,131,714
874,569
585,102
153,443
- discontinued operation
29,134
(34,327)
–
–
1,160,848
840,242
585,102
153,443
Non-controlling interests
598,845
765,281
–
–
3URÀW IRU WKH \HDU
1,759,693
1,605,523
585,102
153,443
Basic earnings per share (cents) from:
- continuing operations
29
26.6
20.5
- discontinued operation
29
0.7
(0.8)
Total
27.3
19.7
Diluted earnings per share (cents) from:
- continuing operations
29
25.3
20.1
- discontinued operation
29
0.6
(0.7)
Total
25.9
19.4
The accompanying notes form an integral part of these mnancial statements.
